Versi Demo — Data contoh untuk eksplorasi fitur.
Mode hanya lihat: filter dan unduhan tersedia; perubahan data dinonaktifkan.
Periode ini sudah tutup RHPP. Data dapat dilihat, tetapi tidak dapat diubah.
Inti
PT. Indojaya Agrinusa
Farm
Misjiwati / K0242
Kandang
Kandang 1 dan Kandang 2
DOC masuk
15 Juli 2026
rata-rata Rp 21.524 per kg
Ringkasan panen dan performa
| Total ekor terpanen | 44.078 | ekor |
| Total berat panen | 79.821,20 | kg |
| ABW rata-rata | 1,811 | kg per ekor |
| Harga jual rata-rata tertimbang | 21.524 | Rp per kg |
| Nilai penjualan ayam | 1.718.070.111 | Rp |
| FCR | 1,402 | kg pakan per kg ayam |
| Umur panen rata-rata | 30,1 | hari |
| Deplesi | 2,23% | dari DOC masuk |
| Index Performance (IP) | 411 | basis ekor terpanen |
Biaya pakan belum dapat dihitung
Lengkapi jenis pakan dan harga master pada data periode agar estimasi sapronak dan laba dapat dihitung. Lihat tab Sapronak.
Harga kontrak periode ini
per bracket ABW
| ABW (kg per ekor) | Harga (Rp per kg) |
|---|---|
| 1,30 sampai 1,39 | 22.145 |
| 1,40 sampai 1,49 | 21.935 |
| 1,50 sampai 1,59 | 21.775 |
| 1,60 sampai 1,69 | 21.670 |
| 1,70 sampai 1,79 | 21.600 |
| 1,80 sampai 1,89 | 21.520 |
| 1,90 sampai 1,99 | 21.440 |
| 2,00 sampai 2,09 | 21.330 |
| 2,10 sampai 9,99 | 21.190 |
Rincian penjualan per nota timbang
53 nota
| No. | Hari | No. BTPA / SPA | Pembeli / no. polisi | Ekor | Berat (kg) | ABW (kg) | Harga kontrak | Nilai penjualan (Rp) |
|---|---|---|---|---|---|---|---|---|
| 1 | Hari 1 | BTPA-DEMO-2 SPA SPA-DEMO-2 | CV Pembeli Sejahtera DEMO 0002 | 1.147 | 1.598,60 | 1,394 | 22.145 | 35.400.997 |
| 2 | Hari 1 | BTPA-DEMO-1 SPA SPA-DEMO-1 | CV Mitra Unggas DEMO 0001 | 1.522 | 1.999,00 | 1,313 | 22.145 | 44.267.855 |
| 3 | Hari 1 | BTPA-DEMO-3 SPA SPA-DEMO-3 | CV Pembeli Sejahtera DEMO 0003 | 1.068 | 1.499,80 | 1,404 | 21.935 | 32.898.113 |
| 4 | Hari 1 | BTPA-DEMO-4 SPA SPA-DEMO-4 | CV Mitra Unggas DEMO 0004 | 681 | 973,90 | 1,430 | 21.935 | 21.362.497 |
| 5 | Hari 2 | BTPA-DEMO-5 SPA SPA-DEMO-5 | CV Mitra Unggas DEMO 0005 | 734 | 1.098,70 | 1,497 | 21.935 | 24.099.985 |
| 6 | Hari 2 | BTPA-DEMO-6 SPA SPA-DEMO-6 | PT Ayam Jaya DEMO 0006 | 1.796 | 2.798,80 | 1,558 | 21.775 | 60.943.870 |
| 7 | Hari 2 | BTPA-DEMO-7 SPA SPA-DEMO-7 | CV Mitra Unggas DEMO 0007 | 762 | 1.199,80 | 1,575 | 21.775 | 26.125.645 |
| 8 | Hari 3 | BTPA-DEMO-8 SPA SPA-DEMO-8 | PT Ayam Jaya DEMO 0008 | 1.919 | 3.198,50 | 1,667 | 21.670 | 69.311.495 |
| 9 | Hari 3 | BTPA-DEMO-9 SPA SPA-DEMO-9 | CV Broiler Utama DEMO 0009 | 1.147 | 2.005,40 | 1,748 | 21.600 | 43.316.640 |
| 10 | Hari 3 | BTPA-DEMO-10 SPA SPA-DEMO-10 | PT Ayam Jaya DEMO 0010 | 627 | 1.098,60 | 1,752 | 21.600 | 23.729.760 |
| 11 | Hari 3 | BTPA-DEMO-11 SPA SPA-DEMO-11 | PT Ayam Jaya DEMO 0011 | 286 | 503,70 | 1,761 | 21.600 | 10.879.920 |
| 12 | Hari 3 | BTPA-DEMO-12 SPA SPA-DEMO-12 | CV Pembeli Sejahtera DEMO 0012 | 392 | 699,40 | 1,784 | 21.600 | 15.107.040 |
| 13 | Hari 3 | BTPA-DEMO-13 SPA SPA-DEMO-13 | CV Pembeli Sejahtera DEMO 0013 | 672 | 1.199,30 | 1,785 | 21.600 | 25.904.880 |
| 14 | Hari 3 | BTPA-DEMO-14 SPA SPA-DEMO-14 | PT Ayam Jaya DEMO 0014 | 534 | 999,60 | 1,872 | 21.520 | 21.511.392 |
| 15 | Hari 3 | BTPA-DEMO-15 SPA SPA-DEMO-15 | CV Broiler Utama DEMO 0015 | 1.910 | 3.098,30 | 1,622 | 21.670 | 67.140.161 |
| 16 | Hari 3 | BTPA-DEMO-16 SPA SPA-DEMO-16 | PT Ayam Jaya DEMO 0016 | 672 | 1.098,30 | 1,634 | 21.670 | 23.800.161 |
| 17 | Hari 3 | BTPA-DEMO-17 SPA SPA-DEMO-17 | PT Ayam Jaya DEMO 0017 | 622 | 998,90 | 1,606 | 21.670 | 21.646.163 |
| 18 | Hari 4 | BTPA-DEMO-18 SPA SPA-DEMO-18 | CV Pembeli Sejahtera DEMO 0018 | 647 | 1.099,40 | 1,699 | 21.670 | 23.823.998 |
| 19 | Hari 4 | BTPA-DEMO-19 SPA SPA-DEMO-19 | CV Pembeli Sejahtera DEMO 0019 | 1.057 | 1.799,10 | 1,702 | 21.600 | 38.860.560 |
| 20 | Hari 4 | BTPA-DEMO-20 SPA SPA-DEMO-20 | PT Ayam Jaya DEMO 0020 | 1.394 | 2.499,00 | 1,793 | 21.600 | 53.978.400 |
| 21 | Hari 4 | BTPA-DEMO-21 SPA SPA-DEMO-21 | PT Ayam Jaya DEMO 0021 | 1.350 | 2.499,70 | 1,852 | 21.520 | 53.793.544 |
| 22 | Hari 4 | BTPA-DEMO-22 SPA SPA-DEMO-22 | PT Ayam Jaya DEMO 0022 | 706 | 1.298,80 | 1,840 | 21.520 | 27.950.176 |
| 23 | Hari 4 | BTPA-DEMO-23 SPA SPA-DEMO-23 | PT Ayam Jaya DEMO 0023 | 1.362 | 2.500,00 | 1,836 | 21.520 | 53.800.000 |
| 24 | Hari 4 | BTPA-DEMO-24 SPA SPA-DEMO-24 | CV Mitra Unggas DEMO 0024 | 837 | 1.500,00 | 1,792 | 21.600 | 32.400.000 |
| 25 | Hari 4 | BTPA-DEMO-25 SPA SPA-DEMO-25 | CV Broiler Utama DEMO 0025 | 1.565 | 2.909,60 | 1,859 | 21.520 | 62.614.592 |
| 26 | Hari 4 | BTPA-DEMO-26 SPA SPA-DEMO-26 | CV Broiler Utama DEMO 0026 | 675 | 1.298,70 | 1,924 | 21.440 | 27.844.128 |
| 27 | Hari 4 | BTPA-DEMO-27 SPA SPA-DEMO-27 | CV Broiler Utama DEMO 0027 | 544 | 999,00 | 1,836 | 21.520 | 21.498.480 |
| 28 | Hari 4 | BTPA-DEMO-28 SPA SPA-DEMO-28 | PT Ayam Jaya DEMO 0028 | 603 | 1.099,60 | 1,824 | 21.520 | 23.663.392 |
| 29 | Hari 4 | BTPA-DEMO-29 SPA SPA-DEMO-29 | CV Broiler Utama DEMO 0029 | 481 | 898,90 | 1,869 | 21.520 | 19.344.328 |
| 30 | Hari 4 | BTPA-DEMO-30 SPA SPA-DEMO-30 | CV Pembeli Sejahtera DEMO 0030 | 453 | 898,90 | 1,984 | 21.440 | 19.272.416 |
| 31 | Hari 4 | BTPA-DEMO-31 SPA SPA-DEMO-31 | CV Mitra Unggas DEMO 0031 | 599 | 1.199,50 | 2,003 | 21.330 | 25.585.335 |
| 32 | Hari 4 | BTPA-DEMO-32 SPA SPA-DEMO-32 | CV Pembeli Sejahtera DEMO 0032 | 332 | 698,20 | 2,103 | 21.190 | 14.794.858 |
| 33 | Hari 5 | BTPA-DEMO-33 SPA SPA-DEMO-33 | CV Mitra Unggas DEMO 0033 | 988 | 2.003,20 | 2,028 | 21.330 | 42.728.256 |
| 34 | Hari 5 | BTPA-DEMO-34 SPA SPA-DEMO-34 | PT Ayam Jaya DEMO 0034 | 588 | 1.199,40 | 2,040 | 21.330 | 25.583.202 |
| 35 | Hari 5 | BTPA-DEMO-35 SPA SPA-DEMO-35 | CV Broiler Utama DEMO 0035 | 548 | 1.099,40 | 2,006 | 21.330 | 23.450.202 |
| 36 | Hari 5 | BTPA-DEMO-36 SPA SPA-DEMO-36 | CV Pembeli Sejahtera DEMO 0036 | 559 | 1.098,60 | 1,965 | 21.440 | 23.553.984 |
| 37 | Hari 5 | BTPA-DEMO-37 SPA SPA-DEMO-37 | PT Ayam Jaya DEMO 0037 | 1.251 | 2.499,50 | 1,998 | 21.440 | 53.589.280 |
| 38 | Hari 5 | BTPA-DEMO-38 SPA SPA-DEMO-38 | PT Ayam Jaya DEMO 0038 | 575 | 1.099,50 | 1,912 | 21.440 | 23.573.280 |
| 39 | Hari 5 | BTPA-DEMO-39 SPA SPA-DEMO-39 | CV Mitra Unggas DEMO 0039 | 1.402 | 2.699,00 | 1,925 | 21.440 | 57.866.560 |
| 40 | Hari 5 | BTPA-DEMO-40 SPA SPA-DEMO-40 | CV Pembeli Sejahtera DEMO 0040 | 749 | 1.498,70 | 2,001 | 21.330 | 31.967.271 |
| 41 | Hari 5 | BTPA-DEMO-41 SPA SPA-DEMO-41 | PT Ayam Jaya DEMO 0041 | 727 | 1.499,80 | 2,063 | 21.330 | 31.990.734 |
| 42 | Hari 5 | BTPA-DEMO-42 SPA SPA-DEMO-42 | CV Pembeli Sejahtera DEMO 0042 | 433 | 799,90 | 1,847 | 21.520 | 17.213.848 |
| 43 | Hari 5 | BTPA-DEMO-43 SPA SPA-DEMO-43 | CV Mitra Unggas DEMO 0043 | 860 | 1.697,50 | 1,974 | 21.440 | 36.394.400 |
| 44 | Hari 5 | BTPA-DEMO-44 SPA SPA-DEMO-44 | CV Pembeli Sejahtera DEMO 0044 | 294 | 598,90 | 2,037 | 21.330 | 12.774.537 |
| 45 | Hari 5 | BTPA-DEMO-45 SPA SPA-DEMO-45 | CV Mitra Unggas DEMO 0045 | 510 | 1.032,80 | 2,025 | 21.330 | 22.029.624 |
| 46 | Hari 5 | BTPA-DEMO-46 SPA SPA-DEMO-46 | PT Ayam Jaya DEMO 0046 | 578 | 1.198,80 | 2,074 | 21.330 | 25.570.404 |
| 47 | Hari 6 | BTPA-DEMO-47 SPA SPA-DEMO-47 | CV Broiler Utama DEMO 0047 | 1.163 | 2.499,50 | 2,149 | 21.190 | 52.964.405 |
| 48 | Hari 6 | BTPA-DEMO-48 SPA SPA-DEMO-48 | CV Pembeli Sejahtera DEMO 0048 | 377 | 802,80 | 2,129 | 21.190 | 17.011.332 |
| 49 | Hari 6 | BTPA-DEMO-49 SPA SPA-DEMO-49 | CV Mitra Unggas DEMO 0049 | 554 | 1.199,40 | 2,165 | 21.190 | 25.415.286 |
| 50 | Hari 6 | BTPA-DEMO-50 SPA SPA-DEMO-50 | CV Mitra Unggas DEMO 0050 | 230 | 499,00 | 2,170 | 21.190 | 10.573.810 |
| 51 | Hari 6 | BTPA-DEMO-51 SPA SPA-DEMO-51 | CV Pembeli Sejahtera DEMO 0051 | 745 | 1.598,90 | 2,146 | 21.190 | 33.880.691 |
| 52 | Hari 6 | BTPA-DEMO-52 SPA SPA-DEMO-52 | CV Broiler Utama DEMO 0052 | 711 | 1.499,00 | 2,108 | 21.190 | 31.763.810 |
| 53 | Hari 6 | BTPA-DEMO-53 SPA SPA-DEMO-53 | CV Pembeli Sejahtera DEMO 0053 | 1.140 | 2.430,60 | 2,132 | 21.190 | 51.504.414 |
| Total | 44.078 | 79.821,20 | 1,811 | 21.524 | 1.718.070.111 | |||
Proyeksi simulasi per kandang
2 kandang
Nilai rupiah cocok dengan total
| Kandang | DOC aktual | Pakan (kg) | Ekor panen | Tonase (kg) | Porsi tonase | ABW (kg) | FCR | Penjualan (Rp) | Biaya DOC (Rp) | Biaya pakan (Rp) | OVK (Rp) | Selisih Efisiensi (Rp) | Laba (Rp) | HPP (Rp/kg) | Margin |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kandang 1 | 20.000 | 34.500,00 | 19.704 | 32.871,93 | 41,2% | 1,668 | 1,050 | 707.534.846 | - | - | - | - | - | - | -% |
| Kandang 2 | 26.000 | 42.500,00 | 24.374 | 46.949,27 | 58,8% | 1,926 | 0,905 | 1.010.535.265 | - | - | - | - | - | - | -% |
| Total | 46.000 | 77.000,00 | 44.078 | 79.821,20 | 100% | 1,811 | 0,965 | 1.718.070.111 | - | - | - | - | - | - | -% |
Penjualan dan selisih efisiensi dibagi menurut tonase panen; OVK dibagi menurut DOC; biaya DOC mengikuti proporsi DOC aktual dan total dari master; biaya pakan mengikuti konsumsi pakan aktual per kandang. Sisa pembulatan rupiah diberikan ke kandang terakhir.
Harga tiap nota diambil dari bracket harga kontrak menurut ABW nota (berat dibagi ekor). Tonase dan ekor berasal dari nota timbang di halaman Panen, jadi simulasi ikut berubah bila ada nota baru.